← Back to Menu
Mortgage Calculator
Calculate your monthly mortgage payment including principal, interest, PMI, taxes, and insurance.
30
Results
Total Monthly Payment$1,896.73
Principal & Interest$1,596.73
Property Tax$200.00
Insurance$100.00
Loan Amount$240,000
LTV Ratio80.0%
Total Paid$574,821
Total Interest$334,821
First 12 Months Amortization
| Month | Payment | Principal | Interest | Balance |
|---|---|---|---|---|
| 1 | $1,596.73 | $196.73 | $1,400.00 | $239,803.27 |
| 2 | $1,596.73 | $197.87 | $1,398.85 | $239,605.40 |
| 3 | $1,596.73 | $199.03 | $1,397.70 | $239,406.37 |
| 4 | $1,596.73 | $200.19 | $1,396.54 | $239,206.18 |
| 5 | $1,596.73 | $201.36 | $1,395.37 | $239,004.83 |
| 6 | $1,596.73 | $202.53 | $1,394.19 | $238,802.30 |
| 7 | $1,596.73 | $203.71 | $1,393.01 | $238,598.58 |
| 8 | $1,596.73 | $204.90 | $1,391.83 | $238,393.68 |
| 9 | $1,596.73 | $206.10 | $1,390.63 | $238,187.59 |
| 10 | $1,596.73 | $207.30 | $1,389.43 | $237,980.29 |
| 11 | $1,596.73 | $208.51 | $1,388.22 | $237,771.78 |
| 12 | $1,596.73 | $209.72 | $1,387.00 | $237,562.06 |